The Marketplace in Cebu! : ➡ Low cost housing Liloan

Monday, January 22, 2018

➡ Low cost housing Liloan - ₱8,109.83/mos

Near Eastland Subdivision

Few minutes away from the highway

Near Schools, Market, Malls, Banks, & Hospital

HOUSE MODEL: Rowhouse
Php 1,301,500

Rowhouse (bare unit)

PRICE: Php 1,301,500

Lot area: 60 sqm
Floor Area: 39.60 sqm

Total Equity : Php228,429.80 (80 months to pay)
Additional Fees: Php43,500 or Php1,812.50/mos (24 months to pay)

➡ 1st Month @ Php5,000 (Reservation)

➡2nd Month @ Php5,000 (Additional Fees deduction)

➡3rd - 10th Month @ Php11,367.50/mos (Equity 1 + Additional Fees)

➡11th - 13th Month @ Php4,636.03/mos (Equity 1 + Additional Fees)

➡14th - 29th Month @ Php3,923.57/mos (Equity 2 + Additional Fees)

➡30th until 82 Month @ Php9,774.85/mos (Equity 2 + PAG-IBIG)

After payment of 80 Months Equity

Loanable Amount Pab-ibig Financing: Php 1,068,070.20

➡15yrs @ 🅿hp10,233.55/month
➡20yrs @ 🅿hp 8,884.05/month
➡25yrs @ 🅿hp 8,127.63/month
➡30yrs @ 🅿hp 7,663.88/month

HOUSE MODEL - DUPLEX

Price: Php 1,562,100.00

Victoria Model

(Duplex House)
Lot Area: 80 sqm

Price: Php 1,562,100.00

Reservation: 🅿 hp 5,000.00

Sample Computation:
Price: 🅿 hp1,562,100.00
Less Reservation: 5,000.00

Total Equity: 418,471.80

Equity 1: Php84,784.00 payable in 8 mos. @ Php10,598/month
Additional Fees: 43,500.00 payble in 24 mos @ 1,812.50/month

➡1st Month @ Php5,000 (Reservation)

➡2nd Month @ Php5,000 (Additional Fees deduction)

⏩ 3rd to 10th month @ Php12,410.50/month

Equity 2: 333,687.80 payable in 72 mos. @ 4,634.55/month
➡ 11th to 26th month @ Php6,447.05/month
➡ 27th to 82th month @ Php12,744.38/month

After all equity and other fees payments below are the estimated PAG-IBIG Payments